Hi,
I have seen all the sites referenced in the description and understand the details. I will create this site in wordpress and it will be easy to manage and change content later by yourself. You just have to provide the content of the site. Will make the calculate as you mentioned as well, but the details of calculation needs to be provided in more detailed specs.
Will design the site according to the templates of the provided sites.
Thanks