Hello Dear!
You have uploaded the second file which is exactly the same except the margin figure. If i solve this then you will get the solution so i think it is better that you may communicate with me because i am sure that i can provide you the best professional solution
I am very professional accountant having vast educational and practical expertise in areas of financial accounting, auditing, cost and management accounting.
I am CA (Chartered Accountant) having great experience of preparing and analyzing all the financial data of the organization like marginal analysis, profit & loss analysis etc.
I also have expertise in preparing and analyzing all the components of financial statements (I.e. profit and loss account, balance sheet, statements of changing in equity, statement of cash flows and notes to the accounts), also have strong knowledge of ratio analysis (I.e. return on equity and many other different useable ratios), also proficient in doing break even analysis (I.e. Cost Volume Profit Analysis (CVP)).
I also have strong command in excel software for additional reporting and complex accounting calculations.
I am very passionate, dedicated, hardworking, troubleshooter, professional, quality conscious and cooperative freelancer.
I will complete and deliver yours project with due diligence and high professionalism within time.
You can also contact me via Gmail at waqasca333 at the rate of Gmail dot com.
Looking forward for your positive response.
Thanks